Skip to content

Savings & investments

Retirement Corpus and Withdrawal Planner

Work out the corpus your SIP and lumpsum build by retirement, then how many years it can fund your monthly income once inflation is counted on both sides.

You

30
60

30 years of investing, then drawing an income.

What you invest

Existing corpus, EPF, anything already growing.

Invested at the start of each month.

8%

Raising the SIP with your income does more for the corpus than a percentage point of extra return.

Returns and inflation

Different rates before and after, because the money is doing a different job.

12%
7%

Usually lower. A fall hurts far more when you are selling units to live on.

6%

The income you want

Costs ₹2,87,174.56 a month by the time you retire, and rises every year after.

Consultancy, rent, a part-time role — money you can keep investing while also drawing an income.

Your money lasts

Past age 100

₹55,51,72,364.74 still left at 100. The plan holds.

Your withdrawal rises with inflation, from ₹2,87,174.56 to ₹27,86,600.48 a month by the end — the same standard of living throughout. Calculators that hold the withdrawal flat will report a longer figure, because they assume you accept getting steadily poorer instead.

Corpus at 60

₹14,16,31,462.83

₹2,46,59,472.53 in today's money

First monthly withdrawal

₹2,87,174.56

What ₹50,000.00 today costs by then

You invest

₹2,71,87,970.67

You withdraw

₹53,33,24,390.06

Worth re-running at a lower return before trusting it. A plan that only survives at an optimistic rate is not a plan, and a bad first few years of retirement does more damage than the same years later.

Year by year

Building up, then drawing down.

  • Age 31+₹2,40,000.00 → ₹2,56,186.56
  • Age 32+₹2,59,200.00 → ₹5,65,358.91
  • Age 33+₹2,79,936.00 → ₹9,35,876.58
  • Age 34+₹3,02,330.88 → ₹13,77,290.44
  • Age 35+₹3,26,517.35 → ₹19,00,504.33
  • Age 36+₹3,52,638.74 → ₹25,17,957.96
  • Age 37+₹3,80,849.84 → ₹32,43,833.93
  • Age 38+₹4,11,317.82 → ₹40,94,292.01
  • Age 39+₹4,44,223.25 → ₹50,87,734.16
  • Age 40+₹4,79,761.11 → ₹62,45,104.32
  • Age 41+₹5,18,142.00 → ₹75,90,227.43
  • Age 42+₹5,59,593.36 → ₹91,50,192.83
  • Age 43+₹6,04,360.83 → ₹1,09,55,787.65
  • Age 44+₹6,52,709.69 → ₹1,30,41,986.80
  • Age 45+₹7,04,926.47 → ₹1,54,48,506.70
  • Age 46+₹7,61,320.59 → ₹1,82,20,431.13
  • Age 47+₹8,22,226.23 → ₹2,14,08,918.32
  • Age 48+₹8,88,004.33 → ₹2,50,71,999.93
  • Age 49+₹9,59,044.68 → ₹2,92,75,483.57
  • Age 50+₹10,35,768.25 → ₹3,40,93,972.26
  • Age 51+₹11,18,629.71 → ₹3,96,12,015.91
  • Age 52+₹12,08,120.09 → ₹4,59,25,411.56
  • Age 53+₹13,04,769.70 → ₹5,31,42,671.86
  • Age 54+₹14,09,151.27 → ₹6,13,86,682.90
  • Age 55+₹15,21,883.38 → ₹7,07,96,576.09
  • Age 56+₹16,43,634.05 → ₹8,15,29,841.30
  • Age 57+₹17,75,124.77 → ₹9,37,64,712.17
  • Age 58+₹19,17,134.75 → ₹10,77,02,858.61
  • Age 59+₹20,70,505.53 → ₹12,35,72,425.61
  • Age 60+₹22,36,145.98 → ₹14,16,31,462.83
  • Age 61₹2,87,174.56/mo−₹34,46,094.70 → ₹14,82,90,417.64
  • Age 62₹3,04,405.03/mo−₹36,52,860.39 → ₹15,52,15,973.14
  • Age 63₹3,22,669.33/mo−₹38,72,032.01 → ₹16,24,14,515.35
  • Age 64₹3,42,029.49/mo−₹41,04,353.93 → ₹16,98,92,118.78
  • Age 65₹3,62,551.26/mo−₹43,50,615.17 → ₹17,76,54,477.46
  • Age 66₹3,84,304.34/mo−₹46,11,652.08 → ₹18,57,06,828.31
  • Age 67₹4,07,362.60/mo−₹48,88,351.20 → ₹19,40,53,865.90
  • Age 68₹4,31,804.36/mo−₹51,81,652.27 → ₹20,26,99,648.08
  • Age 69₹4,57,712.62/mo−₹54,92,551.41 → ₹21,16,47,491.29
  • Age 70₹4,85,175.37/mo−₹58,22,104.49 → ₹22,08,99,854.98
  • Age 71₹5,14,285.90/mo−₹61,71,430.76 → ₹23,04,58,213.75
  • Age 72₹5,45,143.05/mo−₹65,41,716.61 → ₹24,03,22,916.47
  • Age 73₹5,77,851.63/mo−₹69,34,219.60 → ₹25,04,93,030.93
  • Age 74₹6,12,522.73/mo−₹73,50,272.78 → ₹26,09,66,172.88
  • Age 75₹6,49,274.10/mo−₹77,91,289.15 → ₹27,17,38,317.94
  • Age 76₹6,88,230.54/mo−₹82,58,766.50 → ₹28,28,03,594.99
  • Age 77₹7,29,524.37/mo−₹87,54,292.49 → ₹29,41,54,059.34
  • Age 78₹7,73,295.84/mo−₹92,79,550.04 → ₹30,57,79,443.85
  • Age 79₹8,19,693.59/mo−₹98,36,323.04 → ₹31,76,66,886.17
  • Age 80₹8,68,875.20/mo−₹1,04,26,502.42 → ₹32,98,00,629.95
  • Age 81₹9,21,007.71/mo−₹1,10,52,092.56 → ₹34,21,61,697.79
  • Age 82₹9,76,268.18/mo−₹1,17,15,218.12 → ₹35,47,27,533.44
  • Age 83₹10,34,844.27/mo−₹1,24,18,131.21 → ₹36,74,71,610.70
  • Age 84₹10,96,934.92/mo−₹1,31,63,219.08 → ₹38,03,63,006.04
  • Age 85₹11,62,751.02/mo−₹1,39,53,012.22 → ₹39,33,65,931.97
  • Age 86₹12,32,516.08/mo−₹1,47,90,192.96 → ₹40,64,39,227.67
  • Age 87₹13,06,467.04/mo−₹1,56,77,604.53 → ₹41,95,35,803.42
  • Age 88₹13,84,855.07/mo−₹1,66,18,260.81 → ₹43,26,02,034.75
  • Age 89₹14,67,946.37/mo−₹1,76,15,356.45 → ₹44,55,77,102.25
  • Age 90₹15,56,023.15/mo−₹1,86,72,277.84 → ₹45,83,92,272.32
  • Age 91₹16,49,384.54/mo−₹1,97,92,614.51 → ₹47,09,70,113.99
  • Age 92₹17,48,347.62/mo−₹2,09,80,171.38 → ₹48,32,23,646.48
  • Age 93₹18,53,248.47/mo−₹2,22,38,981.67 → ₹49,50,55,411.72
  • Age 94₹19,64,443.38/mo−₹2,35,73,320.57 → ₹50,63,56,465.55
  • Age 95₹20,82,309.98/mo−₹2,49,87,719.80 → ₹51,70,05,280.97
  • Age 96₹22,07,248.58/mo−₹2,64,86,982.99 → ₹52,68,66,556.04
  • Age 97₹23,39,683.50/mo−₹2,80,76,201.97 → ₹53,57,89,918.78
  • Age 98₹24,80,064.51/mo−₹2,97,60,774.08 → ₹54,36,08,520.34
  • Age 99₹26,28,868.38/mo−₹3,15,46,420.53 → ₹55,01,37,507.53
  • Age 100₹27,86,600.48/mo−₹3,34,39,205.76 → ₹55,51,72,364.74

Projections are arithmetic, not forecasts. Actual fund returns vary year to year and the order in which they arrive changes the outcome. Expense ratio, exit load and capital gains tax are not included. This is not investment advice.

About the retirement calculator

Two questions sit behind every retirement plan, and most calculators only answer the first. What will I have saved by the time I stop working, and how long will that actually last me once I do? This runs both phases end to end: a lumpsum and a monthly SIP compounding until your retirement age, then withdrawals coming out of whatever that built.

The number that decides everything is the one people state casually. If you say you want fifty thousand a month in retirement, you mean fifty thousand of today's money — a life that looks like the one you have now. In thirty years at six percent inflation that same life costs about two lakh eighty-seven thousand a month. This calculator inflates your figure to your retirement date before it withdraws a single rupee, and keeps raising it every year afterwards. Planning in flat nominal rupees is the single most common way a retirement projection ends up cheerfully, dangerously wrong.

Returns are set separately for the two phases, because the money is doing a different job in each. While you are accumulating, a fall recovers and you keep buying through it. Once you are drawing an income, a fall means selling more units to raise the same rupees, so most people move toward something steadier and accept a lower return for it. Using one optimistic figure across forty years flatters the answer at exactly the point it matters most.

You can also keep contributing after retiring. Consultancy, a rental, a part-time role — anything that lets you put money in while taking money out extends the corpus considerably, and the tool shows by how much. Contributions land after each month's withdrawal, so income arriving later can never disguise a month the corpus could not cover on its own.

What this does not model: tax on withdrawals, expense ratio, exit load, and — the largest omission — sequence risk. A market fall in the first few years of retirement does far more damage than the same fall twenty years in, because you are selling units to live on while prices are low. A steady annual percentage is a convenient fiction. Treat the answer as arithmetic that tells you whether the plan is roughly right, not as a forecast.

Frequently asked questions

Was this tool helpful?